1120 Woodsedge Rd, Dover, DE, 19904 | $499/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1560 sft

2517 Woodyard Rd, Harrington, DE, 19952

Rental Income+ 1 more

4 Bed
3 Bath
1730 sft

101 Lowber St, Frederica, DE, 19946

3 Bed
3 Bath
1848 sft

16 Summer Dr, Smyrna, DE, 19977

3 Bed
2 Bath
1302 sft

47 Vincent Ct, Smyrna, DE, 19977

Nearby investment properties with comparable prices

3 Bed
3 Bath
1365 sft

100 Ann Moore St, Dover, DE, 19904

3 Bed
2 Bath
1104 sft

122 Mill St, Greensboro, MD, 21639

3 Bed
2 Bath
1600 sft

7 Causey Ave, Milford, DE, 19963

3 Bed
2 Bath
1258 sft

65 Meadow Wood Ln, Harrington, DE, 19952

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dover at 1120 Woodsedge Rd, Dover, DE, 19904 generates $2,668/mo in rent and, after a $1,835/mo payment, leaves $499/mo in cash flow. Total monthly income is $2,668/mo, and annual cash flow is $5,984/yr on $124,313 invested. Return on cash invested sits at 24.72% in year one, and rental yield is 8.54% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 128.13% and total cumulative return in cash sums $159,279. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,668/mo property income rather than buyer’s personal income.

Single Family

Built in 1965

0.29 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19904, Dover, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,822 (100%)
Owner Occupied HU	10,137 (64.1%)
Renter Occupied HU	4,740 (30.0%)
Vacant Housing Units	945 ( 6.0%)
Median Home Value	$328,152
Average Home Value	$331,931