1120 Willow LaneValley StreamNY11580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Valley Stream at 1120 Willow Lane, Valley Stream, NY, 11580 offers a 10.62% rental yield on a $480,000 purchase with $4,247/mo rent. Total monthly income registers $4,247/mo, and a $2,349/mo payment leaves $1,042/mo available for distribution. Annual cash flow reaches $12,504/yr on $159,120 to close, and return on cash invested stands at 27.77% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,615 over five years. Portfolio math shows five-year ROI at 145.61% and total cumulative return in cash at $231,701. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,247/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11580, Valley Stream, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,693 (100%) |
| Owner Occupied HU | 10,777 (78.7%) |
| Renter Occupied HU | 2,417 (17.7%) |
| Vacant Housing Units | 499 ( 3.6%) |
| Median Home Value | $625,530 |
| Average Home Value | $655,213 |
Housing Distribution
Address Breakdown
Residential
12,173
Single Family
11,364
Multi-Family
809
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Randy Katakofsky PSA SFR C2EX AHWD • Coldwell Banker American Homes
Mls Name: OneKey MLS
Mls ID: #928906