1120 W Baker DrEdinburgTX78539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edinburg at 1120 W Baker Dr, Edinburg, TX, 78539 offers a 8.82% rental yield on a $249,378 purchase with $1,832/mo rent. Total monthly income registers $1,832/mo, and a $1,221/mo payment leaves $58/mo available for distribution. Annual cash flow reaches $699/yr on $82,669 to close, and return on cash invested stands at 20.75% in year one. Equity gained on principal adds $1,609/yr while 5% annual appreciation supports $68,899 over five years. Portfolio math shows five-year ROI at 108.61% and total cumulative return in cash at $89,791. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,832/mo property income against a $1,221/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78539, Edinburg, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,886 (100%) |
| Owner Occupied HU | 7,987 (50.3%) |
| Renter Occupied HU | 6,497 (40.9%) |
| Vacant Housing Units | 1,402 ( 8.8%) |
| Median Home Value | $240,217 |
| Average Home Value | $267,915 |
Housing Distribution
Address Breakdown
Residential
14,742
Single Family
13,893
Multi-Family
849
Businesses
1,937
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices