1120 W 10th StCoffeyvilleKS67337
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 1120 W 10th St, Coffeyville, KS, 67337 in Coffeyville worth modelling. At $108,000 with a 9.32% gross yield, the $839/mo rent leaves $120/mo after the $486/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.73 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $29,838 by year five; $995/yr in principal reduction adds further equity. Total projected return: $48,952.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.0% |
| Monthly Cash Flow | $120 | $300 |
City averages based on Coffeyville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $839 |
| Total Monthly Debt Service | $676 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1906
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67337, Coffeyville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,022 (100%) |
| Owner Occupied HU | 3,291 (54.6%) |
| Renter Occupied HU | 1,570 (26.1%) |
| Vacant Housing Units | 1,161 (19.3%) |
| Median Home Value | $97,852 |
| Average Home Value | $142,413 |
Housing Distribution
Address Breakdown
Residential
5,089
Single Family
4,780
Multi-Family
309
Businesses
568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1906
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67337, Coffeyville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,022 (100%) |
| Owner Occupied HU | 3,291 (54.6%) |
| Renter Occupied HU | 1,570 (26.1%) |
| Vacant Housing Units | 1,161 (19.3%) |
| Median Home Value | $97,852 |
| Average Home Value | $142,413 |
Housing Distribution
Address Breakdown
Residential
5,089
Single Family
4,780
Multi-Family
309
Businesses
568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brooke Florio • Golden Oak Real Estate, LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2585439