1120 State Route 850BidwellOH45614
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Bidwell rental at 1120 State Route 850, Bidwell, OH, 45614 sits in the solid-income band: 9.95% gross yield, $2,099/mo rent, $435/mo net after the $1,138/mo debt service, DSCR 1.84. Entry price of $253,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $69,899 and $2,330/yr in principal reduction bring total cumulative return to $124,371.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $435 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,099 |
| Total Monthly Debt Service | $1,564 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1993
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45614, Bidwell, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,951 (100%) |
| Owner Occupied HU | 1,310 (67.1%) |
| Renter Occupied HU | 465 (23.8%) |
| Vacant Housing Units | 176 ( 9.0%) |
| Median Home Value | $148,760 |
| Average Home Value | $170,447 |
Housing Distribution
Address Breakdown
Residential
1,876
Single Family
1,775
Multi-Family
101
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1993
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45614, Bidwell, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,951 (100%) |
| Owner Occupied HU | 1,310 (67.1%) |
| Renter Occupied HU | 465 (23.8%) |
| Vacant Housing Units | 176 ( 9.0%) |
| Median Home Value | $148,760 |
| Average Home Value | $170,447 |
Housing Distribution
Address Breakdown
Residential
1,876
Single Family
1,775
Multi-Family
101
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices