1120 S 25th Street #95Mount VernonWA98274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mount Vernon at 1120 S 25th Street #95, Mount Vernon, WA, 98274 uses $57,018 cash to close to unlock $3,347/yr annual cash flow and $279/mo monthly cash flow. Total monthly income runs $1,313/mo, and a $842/mo payment keeps the spread at $279/mo. Purchase price stands at $172,000, and rental yield measures 9.16% with $1,313/mo rent. Return on cash invested shows 25.78% in year one, and 5% annual appreciation builds toward $47,520 over five years. Five-year ROI reaches 134.11% and total cumulative return in cash records $76,465. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,313/mo property income covering a $842/mo payment rather than investor’s personal income.
Manufactured
Built in 1991
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98274, Mount Vernon, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,287 (100%) |
| Owner Occupied HU | 5,848 (70.6%) |
| Renter Occupied HU | 1,556 (18.8%) |
| Vacant Housing Units | 883 (10.7%) |
| Median Home Value | $610,092 |
| Average Home Value | $639,892 |
Housing Distribution
Address Breakdown
Residential
7,506
Single Family
7,159
Multi-Family
347
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Corbell • eXp Realty
Mls Name: NWMLS
Mls ID: #2370510