1120 Rawlings DrRutledgeGA30663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rutledge at 1120 Rawlings Dr, Rutledge, GA, 30663 offers a 8.02% rental yield on a $437,500 purchase with $2,924/mo rent. Total monthly income registers $2,924/mo, and a $2,141/mo payment leaves $262/mo available for distribution. Annual cash flow reaches $3,140/yr on $145,031 to close, and return on cash invested stands at 22.07% in year one. Equity gained on principal adds $2,823/yr while 5% annual appreciation supports $120,873 over five years. Portfolio math shows five-year ROI at 114.31% and total cumulative return in cash at $165,785. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,924/mo property income against a $2,141/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
2.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30663, Rutledge, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,494 (100%) |
| Owner Occupied HU | 1,146 (76.7%) |
| Renter Occupied HU | 225 (15.1%) |
| Vacant Housing Units | 123 ( 8.2%) |
| Median Home Value | $368,905 |
| Average Home Value | $426,776 |
Housing Distribution
Address Breakdown
Residential
1,153
Single Family
1,153
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices