1120 N East StAnaheimCA92805
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 1120 N East St, Anaheim, CA, 92805 in Anaheim. Rental yield 1.35%. At $1,950,000 with 1.35% gross yield, current distributions are modest, but the 5% appreciation rate projects $538,749 in new equity by year five, complemented by $17,960/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.25) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $104,421.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.4% | 5.2% |
| Monthly Cash Flow | $(9,868) | $300 |
City averages based on Anaheim market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,195 |
| Total Monthly Debt Service | $11,287 |
| DSCR Ratio | 0.19x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1957
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92805, Anaheim, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,750 (100%) |
| Owner Occupied HU | 8,920 (36.0%) |
| Renter Occupied HU | 14,042 (56.7%) |
| Vacant Housing Units | 1,788 ( 7.2%) |
| Median Home Value | $780,746 |
| Average Home Value | $900,216 |
Housing Distribution
Address Breakdown
Residential
23,582
Single Family
16,053
Multi-Family
7,529
Businesses
1,569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1957
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92805, Anaheim, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,750 (100%) |
| Owner Occupied HU | 8,920 (36.0%) |
| Renter Occupied HU | 14,042 (56.7%) |
| Vacant Housing Units | 1,788 ( 7.2%) |
| Median Home Value | $780,746 |
| Average Home Value | $900,216 |
Housing Distribution
Address Breakdown
Residential
23,582
Single Family
16,053
Multi-Family
7,529
Businesses
1,569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Anderson • R L M Equities
Mls Name: CRMLS
Mls ID: #NP25175585