1120 Little Branch Ln, Berthoud, CO, 80513 | 6.63% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1316 sft

6603 W 3rd St #1620, Greeley, CO, 80634

2 Bed
1 Bath
888 sft

428 Francis St, Longmont, CO, 80501

2 Bed
2 Bath
1700 sft

121 E 23rd Street, Loveland, CO, 80538

2 Bed
1 Bath
984 sft

415 S Howes St N #202, Fort Collins, CO, 80521

Nearby investment properties with comparable prices

3 Bed
2 Bath
1344 sft

828 Glen Barr Street, Dacono, CO, 80514

2 Bed
2 Bath
1166 sft

2106 Falling Leaf #1, Windsor, CO, 80550

3 Bed
3 Bath
1767 sft

2794 Barnstormer St UNIT 4, Fort Collins, CO, 80524

2 Bed
2 Bath
1171 sft

Morgan Plan, Raindance Condos, Windsor, CO, 80550

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,571/mo, and a $2,276/mo payment. Purchase price stands at $465,000, and rental yield measures 6.63% with $2,571/mo rent. Return on cash invested shows 18.83% in year one, and 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 96.55% and total cumulative return in cash records $148,835. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,571/mo property income covering a $2,276/mo payment rather than investor’s personal income.

Townhouse

Built in 2018

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80513, Berthoud, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,583 (100%)
Owner Occupied HU	6,320 (83.3%)
Renter Occupied HU	901 (11.9%)
Vacant Housing Units	362 ( 4.8%)
Median Home Value	$641,396
Average Home Value	$714,195