1120 Haywagon TrailLoxahatcheeFL33470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Loxahatchee at 1120 Haywagon Trail, Loxahatchee, FL, 33470 earns $244/mo cash flow from $5,526/mo rent with a $3,896/mo payment. Total monthly income totals $5,526/mo, and annual cash flow totals $2,924/yr on $261,884 capital. ROI tracks 21.18% on current figures, and rental yield reads 8.33% at a $796,000 purchase. Equity gained on principal adds $5,136/yr, and 5% annual appreciation supports $219,920 over five years. Five-year ROI reaches 110.2% and total cumulative return in cash sums $288,588. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,526/mo property income instead of your personal income.
Single Family
Built in 2023
8,908 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33470, Loxahatchee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,950 (100%) |
| Owner Occupied HU | 12,894 (86.2%) |
| Renter Occupied HU | 784 ( 5.2%) |
| Vacant Housing Units | 1,272 ( 8.5%) |
| Median Home Value | $622,237 |
| Average Home Value | $681,369 |
Housing Distribution
Address Breakdown
Residential
13,536
Single Family
12,339
Multi-Family
1,197
Businesses
551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SaiYun Yuan • Highlight Realty Corp/LW
Mls Name: BeachesMLS
Mls ID: #RX-11151676