1120 Eastern Ave, Sublette, IL, 61021 | 3.06% Rental Yield

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
904 sft

2156 N Leaf River Rd, Mount Morris, IL, 61054

3 Bed
1 Bath
1128 sft

107 Main St, Chana, IL, 61015

3 Bed
3 Bath
4100 sft

1203 W Mud Creek Rd, Oregon, IL, 61061

- Bed
- Bath
4054 sft

400 N 4th St, Oregon, IL, 61061

Nearby investment properties with comparable prices

4 Bed
3 Bath
2200 sft

928 Monongahela Dr, Dixon, IL, 61021

4 Bed
3 Bath
2200 sft

7985 Green St, Dixon, IL, 61021

3 Bed
2 Bath
2480 sft

21464 Mathew Rd, Sterling, IL, 61081

3 Bed
3 Bath
1841 sft

4305 Hillcrest Ln, Sterling, IL, 61081

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $868/mo, and a $1,664/mo payment. Purchase price stands at $339,900, and rental yield measures 3.06% with $868/mo rent. Return on cash invested shows 4.04% in year one, and 5% annual appreciation builds toward $93,908 over five years. Five-year ROI reaches 18.76% and total cumulative return in cash records $21,143. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $868/mo property income covering a $1,664/mo payment rather than investor’s personal income.

Single Family

Built in 1880

0.73 Acres lot

$N/A/sqft

No HOA