1120 E Las Tunas Dr #2San GabrielCA91776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Gabriel at 1120 E Las Tunas Dr #2, San Gabriel, CA, 91776 offers a 6.37% rental yield on a $718,000 purchase with $3,812/mo rent. 86% in year one. Equity gained on principal adds $4,633/yr while 5% annual appreciation supports $198,370 over five years. Portfolio math shows five-year ROI at 86.47% and total cumulative return in cash at $204,255. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,812/mo property income against a $3,514/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91776, San Gabriel, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,529 (100%) |
| Owner Occupied HU | 4,621 (36.9%) |
| Renter Occupied HU | 7,343 (58.6%) |
| Vacant Housing Units | 565 ( 4.5%) |
| Median Home Value | $890,880 |
| Average Home Value | $955,745 |
Housing Distribution
Address Breakdown
Residential
12,339
Single Family
8,281
Multi-Family
4,058
Businesses
1,838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BIN LIU • Wetrust Realty
Mls Name: CRMLS
Mls ID: #WS25223924