1120 Center StreetBlack EarthWI53515
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1120 Center Street, Black Earth, WI, 53515 in Black Earth is a top-tier cash-flow asset. At $320,000 it produces $2,764/mo in rent and $616/mo in net monthly income, a 10.36% gross rental yield. The DSCR of 1.92 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $7,392. Five-year appreciation adds $88,410, driving a total cumulative return of $161,744.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.2% |
| Monthly Cash Flow | $616 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,764 |
| Total Monthly Debt Service | $2,020 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53515, Black Earth, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,101 (100%) |
| Owner Occupied HU | 839 (76.2%) |
| Renter Occupied HU | 223 (20.3%) |
| Vacant Housing Units | 39 ( 3.5%) |
| Median Home Value | $484,451 |
| Average Home Value | $509,669 |
Housing Distribution
Address Breakdown
Residential
1,029
Single Family
1,001
Multi-Family
28
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53515, Black Earth, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,101 (100%) |
| Owner Occupied HU | 839 (76.2%) |
| Renter Occupied HU | 223 (20.3%) |
| Vacant Housing Units | 39 ( 3.5%) |
| Median Home Value | $484,451 |
| Average Home Value | $509,669 |
Housing Distribution
Address Breakdown
Residential
1,029
Single Family
1,001
Multi-Family
28
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices