1120 Calle Vista Bella, Las Cruces, NM, 88007 | $255/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1547 sft

7960 Inca Dove Ave, Las Cruces, NM, 88012

3 Bed
3 Bath
1526 sft

4859 Villeta Ave, Las Cruces, NM, 88012

3 Bed
2 Bath
1813 sft

3346 Venus St, Las Cruces, NM, 88012

3 Bed
1 Bath
1401 sft

5435 Sombra Azul St, Las Cruces, NM, 88012

Nearby investment properties with comparable prices

Logan Plan, The Arroyos at Settler's Pass

3 Bed
2 Bath
1402 sft

Logan Plan, The Arroyos at Settler's Pass, Las Cruces, NM, 88012

3 Bed
2 Bath
1936 sft

2747 Coventry Rd, Las Cruces, NM, 88011

4 Bed
2 Bath
1929 sft

6529 Swan St, Las Cruces, NM, 88012

3 Bed
2 Bath
1477 sft

4133 Tawny Park Rd, Las Cruces, NM, 88011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Cruces at 1120 Calle Vista Bella, Las Cruces, NM, 88007 earns $255/mo cash flow from $2,456/mo rent with a $1,835/mo payment. Total monthly income totals $2,456/mo, and annual cash flow totals $3,064/yr on $124,313 capital. ROI tracks 22.37% on current figures, and rental yield reads 7.86% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 115.66% and total cumulative return in cash sums $143,775. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,456/mo property income instead of your personal income.

Single Family

Built in 2002

10,018 sqft lot

$N/A/sqft

No HOA