1120 Brad DrOswegoKS67356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oswego at 1120 Brad Dr, Oswego, KS, 67356 offers a 10.83% rental yield on a $129,900 purchase with $1,172/mo rent. Total monthly income registers $1,172/mo, and a $636/mo payment leaves $308/mo available for distribution. Annual cash flow reaches $3,691/yr on $43,062 to close, and return on cash invested stands at 28.48% in year one. Equity gained on principal adds $838/yr while 5% annual appreciation supports $35,889 over five years. Portfolio math shows five-year ROI at 149.44% and total cumulative return in cash at $64,351. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,172/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67356, Oswego, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,231 (100%) |
| Owner Occupied HU | 793 (64.4%) |
| Renter Occupied HU | 260 (21.1%) |
| Vacant Housing Units | 178 (14.5%) |
| Median Home Value | $102,621 |
| Average Home Value | $193,307 |
Housing Distribution
Address Breakdown
Residential
1,061
Single Family
1,049
Multi-Family
12
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices