112 Ward StDes LacsND58733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Des Lacs at 112 Ward St, Des Lacs, ND, 58733 priced at $299,900 converts $2,576/mo rent into $714/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,576/mo, and annual cash flow totals $8,567/yr on $99,417 invested. Return on cash invested prints 28.53% in year one, and rental yield reads 10.31% against a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation compiles into $82,857 by year five. Five-year ROI reaches 149.06% and total cumulative return in cash sums $148,192. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,576/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 2000
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58733, Des Lacs, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 174 (100%) |
| Owner Occupied HU | 137 (78.7%) |
| Renter Occupied HU | 27 (15.5%) |
| Vacant Housing Units | 10 ( 5.7%) |
| Median Home Value | $262,500 |
| Average Home Value | $322,172 |
Housing Distribution
Address Breakdown
Residential
101
Single Family
101
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerry Thomas • Coldwell Banker 1st Minot Realty
Mls Name: Minot MLS
Mls Provider:
Mls ID: #250330
Disclaimer: The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of the MMLS, Inc. Real estate listings other than Zillow, Inc. are marked with the Broker Reciprocity logo and the view of detailed information about them includes the name of the listing broker. Zillow, Inc. does not display the entire MMLS, Inc. Broker Reciprocity database on this website. The listings of some real estate brokerage firms have been excluded. All information provided is deemed reliable but is not guaranteed and should be independently verified. No reproduction, distribution, or transmission of the information at this site is permitted without written permission from Zillow, Inc.