112 Walker Farm DrFront RoyalVA22630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Front Royal at 112 Walker Farm Dr, Front Royal, VA, 22630 priced at $415,000 pairs $2,989/mo rent with $508/mo cash flow after a $2,031/mo payment. Total monthly income equals $2,989/mo, and annual cash flow comes to $6,101/yr on $137,573 invested. Return on cash invested is 24.34% in year one, and rental yield stands at 8.64% on a $415,000 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,657 by year five. Five-year ROI measures 126.36% and total cumulative return in cash reaches $173,841. For financing, Ziffy Mortgage’s DSCR program evaluates $2,989/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,163 (100%) |
| Owner Occupied HU | 10,842 (71.5%) |
| Renter Occupied HU | 3,198 (21.1%) |
| Vacant Housing Units | 1,123 ( 7.4%) |
| Median Home Value | $382,136 |
| Average Home Value | $434,469 |
Housing Distribution
Address Breakdown
Residential
14,117
Single Family
13,785
Multi-Family
332
Businesses
1,121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Hoffman • Realty ONE Group Old Towne
Mls Name: Bright MLS
Mls ID: #VAWR2012904