112 Silverlake RunYorktownVA23690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yorktown at 112 Silverlake Run, Yorktown, VA, 23690 generates $3,674/mo in rent and, after a $2,447/mo payment, leaves $685/mo in cash flow. Total monthly income is $3,674/mo, and annual cash flow is $8,224/yr on $165,750 invested. Return on cash invested sits at 24.87% in year one, and rental yield is 8.82% on a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 129.18% and total cumulative return in cash sums $214,124. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,674/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23690, Yorktown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,454 (100%) |
| Owner Occupied HU | 848 (58.3%) |
| Renter Occupied HU | 494 (34.0%) |
| Vacant Housing Units | 112 ( 7.7%) |
| Median Home Value | $363,273 |
| Average Home Value | $412,630 |
Housing Distribution
Address Breakdown
Residential
1,393
Single Family
1,393
Multi-Family
0
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices