Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 112 Silver Ridge Ct, Burleson, TX, 76028 offers a 9.24% rental yield on a $474,900 purchase with $3,658/mo rent. Total monthly income registers $3,658/mo, and a $2,324/mo payment leaves $281/mo available for distribution. Annual cash flow reaches $3,376/yr on $157,429 to close, and return on cash invested stands at 22.05% in year one. Equity gained on principal adds $3,064/yr while 5% annual appreciation supports $131,206 over five years. Portfolio math shows five-year ROI at 115.57% and total cumulative return in cash at $181,943. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,658/mo property income against a $2,324/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1990
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $474,900 |
| 2025-01-15 | Listed for sale | $479,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1105.41 | -4.03% | $413,458 | -0.23% |
| 2023-02-13 | $1151.80 | N/A | $414,430 | 25.74% |
| 2022-02-13 | N/A | N/A | $329,588 | 8.39% |
Listed by: Lorri Dyess • All City Real Estate, Ltd Co
Mls Name: NTREIS
Mls ID: #20814873
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
