112 Shepherd North DrBulls GapTN37711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bulls Gap at 112 Shepherd North Dr, Bulls Gap, TN, 37711 listed at $279,900 pairs $1,740/mo rent with a $1,370/mo payment to leave $64/mo cash flow. Total monthly income runs $1,740/mo, and annual cash flow reaches $773/yr on $92,787 cash to close. Return on cash invested measures 20.74% in year one, and rental yield registers 7.46% at a $279,900 basis. Equity gained on principal adds $1,806/yr, and annual property appreciation at 5% supports $77,331 by year five. Five-year ROI tracks 107.07% and total cumulative return in cash totals $99,349. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,740/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2025
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37711, Bulls Gap, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,498 (100%) |
| Owner Occupied HU | 1,719 (68.8%) |
| Renter Occupied HU | 407 (16.3%) |
| Vacant Housing Units | 372 (14.9%) |
| Median Home Value | $178,045 |
| Average Home Value | $238,092 |
Housing Distribution
Address Breakdown
Residential
2,305
Single Family
2,305
Multi-Family
0
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices