Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 112 Sams Ln, Aledo, TX, 76008 priced at $1,200,000 converts $4,060/mo rent into after a $5,873/mo obligation. Total monthly income equals $4,060/mo. Return on cash invested prints 6.56% in year one, and rental yield reads 4.06% against a $1,200,000 entry. Equity gained on principal adds $7,743/yr, while 5% annual appreciation compiles into $331,538 by year five. Five-year ROI reaches 32.41% and total cumulative return in cash sums $126,023. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,060/mo property income covering a $5,873/mo payment, not borrower’s personal income.
Single Family
Built in 2003
6.16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $1,200,000 |
| 2022-08-13 | Listing removed | N/A |
| 2022-07-26 | Price change | $1,000,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $14106.45 | 11.59% | $963,540 | N/A |
| 2023-03-26 | $12641.76 | -6.82% | $963,540 | 37.05% |
| 2022-03-26 | $13567.13 | -3.50% | $703,070 | N/A |
Listed by: Sean May • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #20882209
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
