








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Burleson at 112 Saddle Hills Rd, Burleson, TX, 76028 priced at $459,000 pairs $2,340/mo rent with after a $2,247/mo payment. Total monthly income equals $2,340/mo. Return on cash invested is 12.62% in year one, and rental yield stands at 6.12% on a $459,000 basis. Equity gained on principal adds $2,962/yr, and 5% annual appreciation accumulates to $126,813 by year five. Five-year ROI measures 64.96% and total cumulative return in cash reaches $98,843. For financing, Ziffy Mortgage’s DSCR program evaluates $2,340/mo property income against a $2,247/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
0.87 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-12-06 | Listed for sale | $459,000 |
| 2021-11-18 | Sold | N/A |
| 2021-10-21 | Pending sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-07 | $5592.81 | 11.57% | $409,580 | 10.00% |
| 2023-12-07 | $5012.87 | -14.89% | $372,345 | 10.00% |
| 2022-12-07 | $5889.69 | 9.14% | $338,495 | 15.33% |



Listed by: Jennifer Birkle • Texas Legacy Realty
Mls Name: NTREIS
Mls ID: #21118524
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.