Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 112 Sabine Pass Ct, Azle, TX, 76020 listed at $829,999 pairs $6,192/mo rent with a $4,062/mo payment to leave $265/mo cash flow. Total monthly income runs $6,192/mo, and annual cash flow reaches $3,182/yr on $273,070 cash to close. Return on cash invested measures 21.23% in year one, and rental yield registers 8.95% at a $829,999 basis. Equity gained on principal adds $5,356/yr, and annual property appreciation at 5% supports $229,313 by year five. Five-year ROI tracks 111.13% and total cumulative return in cash totals $303,474. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,192/mo property income relative to a $4,062/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2009
2.50 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Price change | $829,999 |
| 2024-07-19 | Price change | $830,000 |
| 2024-06-19 | Listed for sale | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3261.66 | 0.31% | $846,280 | 66.44% |
| 2022-08-13 | $3251.71 | 18.84% | $508,460 | N/A |
| 2021-08-13 | $2736.10 | 4.48% | $508,460 | 34.13% |
Listed by: Conner Nielsen • John Hill, Broker
Mls Name: NTREIS
Mls ID: #20650816
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
