112 S 2nd StreetPe EllWA98572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pe Ell at 112 S 2nd Street, Pe Ell, WA, 98572 uses $102,765 cash to close to unlock $5,086/yr annual cash flow and $424/mo monthly cash flow. Total monthly income runs $2,287/mo, and a $1,517/mo payment keeps the spread at $424/mo. Purchase price stands at $310,000, and rental yield measures 8.85% with $2,287/mo rent. Return on cash invested shows 24.86% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 129.14% and total cumulative return in cash records $132,715. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,287/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Single Family
Built in 1900
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98572, Pe Ell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 385 (100%) |
| Owner Occupied HU | 302 (78.4%) |
| Renter Occupied HU | 51 (13.2%) |
| Vacant Housing Units | 32 ( 8.3%) |
| Median Home Value | $463,492 |
| Average Home Value | $551,606 |
Housing Distribution
Address Breakdown
Residential
94
Single Family
94
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andre D. Jones • eXp Realty
Mls Name: NWMLS
Mls ID: #2429082