112 Royal TroonCampobelloSC29322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Campobello at 112 Royal Troon, Campobello, SC, 29322 priced at $589,900 pairs $3,860/mo rent with $318/mo cash flow after a $2,887/mo payment. Total monthly income equals $3,860/mo, and annual cash flow comes to $3,819/yr on $194,077 invested. Return on cash invested is 22.03% in year one, and rental yield stands at 7.85% on a $589,900 basis. Equity gained on principal adds $3,807/yr, and 5% annual appreciation accumulates to $162,978 by year five. Five-year ROI measures 113.94% and total cumulative return in cash reaches $221,133. For financing, Ziffy Mortgage’s DSCR program evaluates $3,860/mo property income against a $2,887/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
0.34 Acres lot
$N/A/sqft
$365 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carla Richardson • Coldwell Banker Caine Real Est
Mls Name: SAR
Mls Provider:
Mls ID: #322836
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.