Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Red Oak at 112 Royal Crest Ct, Red Oak, TX, 75154 listed at $314,999 pairs $2,086/mo rent with a $1,542/mo payment. Total monthly income runs $2,086/mo. Return on cash invested measures 16.7% in year one, and rental yield registers 7.95% at a $314,999 basis. Equity gained on principal adds $2,033/yr, and annual property appreciation at 5% supports $87,028 by year five. Five-year ROI tracks 87.38% and total cumulative return in cash totals $91,241. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,086/mo property income relative to a $1,542/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
5,140 sqft lot
$N/A/sqft
$1,500 annually HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2025-01-25 | Listed for sale | $314,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $191,238 | 10.00% |
| 2023-02-13 | $1694.28 | -37.65% | $173,853 | 10.00% |
| 2022-02-13 | $2717.30 | N/A | $158,048 | 10.00% |
Listed by: Debbie Clanton • RE/MAX FRONTIER
Mls Name: NTREIS
Mls ID: #20826383
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
