112 Rose Ave, Des Moines, IA, 50315 | $306/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
728 sft

404 S B St, Indianola, IA, 50125

2 Bed
1 Bath
906 sft

3916 Cambridge St, Des Moines, IA, 50313

2 Bed
1 Bath
768 sft

1921 Logan Ave, Des Moines, IA, 50316

2 Bed
1 Bath
748 sft

2413 Adams Ave, Des Moines, IA, 50310

Nearby investment properties with comparable prices

4 Bed
1 Bath
- sft

7300 SW 15th St, Des Moines, IA, 50315

2 Bed
2 Bath
988 sft

1045 Kirkwood Ave, Des Moines, IA, 50315

2 Bed
2 Bath
1285 sft

2880 Grand Ave APT 107, Des Moines, IA, 50312

2 Bed
3 Bath
1186 sft

2340 Hart Ave APT 2, Des Moines, IA, 50320

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 112 Rose Ave, Des Moines, IA, 50315 with 5% annual appreciation on a $195,000 basis while $1,572/mo rent supports operations. Total monthly income totals $1,572/mo and a $954/mo payment preserves $306/mo for cash returns. Annual cash flow comes to $3,672/yr on $64,643 deployed, and return on cash invested reaches 25.59% in year one. Equity gained on principal adds $1,258/yr, and five-year appreciation sums $53,875 alongside rental yield of 9.67%. Five-year ROI measures 133.69% and total cumulative return in cash totals $86,422.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,572/mo property income versus a $954/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1958

6,882 sqft lot

$N/A/sqft

No HOA