112 Rogers St NE #202AtlantaGA30317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlanta at 112 Rogers St NE #202, Atlanta, GA, 30317 uses $76,245 cash to close to unlock $3,719/yr annual cash flow and $310/mo monthly cash flow. Total monthly income runs $1,710/mo, and a $1,126/mo payment keeps the spread at $310/mo. Purchase price stands at $230,000, and rental yield measures 8.92% with $1,710/mo rent. Return on cash invested shows 24.79% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 128.86% and total cumulative return in cash records $98,251. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,710/mo property income covering a $1,126/mo payment rather than investor’s personal income.
Condo
Built in 2022
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30317, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,409 (100%) |
| Owner Occupied HU | 4,018 (54.2%) |
| Renter Occupied HU | 2,795 (37.7%) |
| Vacant Housing Units | 596 ( 8.0%) |
| Median Home Value | $541,692 |
| Average Home Value | $579,009 |
Housing Distribution
Address Breakdown
Residential
6,625
Single Family
5,500
Multi-Family
1,125
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices