112 Pearl St #BWoburnMA01801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woburn at 112 Pearl St #B, Woburn, MA, 01801 with 5% annual appreciation on a $499,900 basis while $3,835/mo rent supports operations. Total monthly income totals $3,835/mo and a $2,447/mo payment preserves $684/mo for cash returns. Annual cash flow comes to $8,208/yr on $165,717 deployed, and return on cash invested reaches 24.86% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,113 alongside rental yield of 9.21%. Five-year ROI measures 129.54% and total cumulative return in cash totals $214,668.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,835/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01801, Woburn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,379 (100%) |
| Owner Occupied HU | 10,223 (55.6%) |
| Renter Occupied HU | 7,149 (38.9%) |
| Vacant Housing Units | 1,007 ( 5.5%) |
| Median Home Value | $719,052 |
| Average Home Value | $775,984 |
Housing Distribution
Address Breakdown
Residential
17,863
Single Family
13,195
Multi-Family
4,668
Businesses
2,984
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Nealon • The Nealon Real Estate Group
Mls Name: MLS PIN
Mls ID: #73426937