112 Newport Dr,Victoria,TX,77904

Investment Highlights

Rental property for sale in Victoria at 112 Newport Dr, Victoria, TX, 77904 priced at $445,000 converts $4,442/mo rent into $1,278/mo cash flow after a $2,178/mo obligation. Total monthly income equals $4,442/mo, and annual cash flow totals $15,331/yr on $147,518 invested. Return on cash invested prints 30.3% in year one, and rental yield reads 11.98% against a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation compiles into $122,945 by year five. Five-year ROI reaches 159.78% and total cumulative return in cash sums $235,700. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,442/mo property income covering a $2,178/mo payment, not borrower’s personal income.