112 N Aurora St, Eldon, MO, 65026 | $598/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1918 sft

7130 Route D, Russellville, MO, 65074

3 Bed
2 Bath
1300 sft

202 W Cleveland St, Versailles, MO, 65084

3 Bed
3 Bath
1606 sft

1065 Topsider Ln #404, Osage Beach, MO, 65065

Investment Property+ 1 more

3 Bed
3 Bath
1606 sft

1065 Topsider Ln #307, Osage Beach, MO, 65065

Nearby investment properties with comparable prices

1 Bed
1 Bath
600 sft

1542 Harbor Point #C201, Osage Beach, MO, 65065

3 Bed
2 Bath
1015 sft

423 W High St, Eldon, MO, 65026

2 Bed
2 Bath
768 sft

25253 Pelican Rd, Gravois Mills, MO, 65037

2 Bed
2 Bath
750 sft

40 Lighthouse Rd #2-301, Lake Ozark, MO, 65049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Eldon at 112 N Aurora St, Eldon, MO, 65026 priced at $269,000 converts $2,274/mo rent into $598/mo cash flow after a $1,317/mo obligation. Total monthly income equals $2,274/mo, and annual cash flow totals $7,180/yr on $89,174 invested. Return on cash invested prints 27.96% in year one, and rental yield reads 10.14% against a $269,000 entry. Equity gained on principal adds $1,736/yr, while 5% annual appreciation compiles into $74,320 by year five. Five-year ROI reaches 146.1% and total cumulative return in cash sums $130,283. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,274/mo property income covering a $1,317/mo payment, not borrower’s personal income.

Single Family

Built in N/A

10,454 sqft lot

$N/A/sqft

No HOA