Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tow at 112 Mesquite, Tow, TX, 78639 priced at $1,200,000 converts $2,638/mo rent into after a $5,873/mo obligation. Total monthly income equals $2,638/mo. Return on cash invested prints 2.18% in year one, and rental yield reads 2.64% against a $1,200,000 entry. Equity gained on principal adds $7,743/yr, while 5% annual appreciation compiles into $331,538 by year five. Five-year ROI reaches 8.88% and total cumulative return in cash sums $34,523. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,638/mo property income covering a $5,873/mo payment, not borrower’s personal income.
Single Family
Built in 1985
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 3,061 (52.2%) |
| Renter Occupied HU | 1,088 (18.6%) |
| Vacant Housing Units | 1,713 (29.2%) |
| Median Home Value | $322,823 |
| Average Home Value | $453,524 |
Residential
4,516
Single Family
4,337
Multi-Family
179
Businesses
430
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nattlie G Hoover • Coldwell Banker Realty
Mls Name: HLMLS
Mls ID: #174242
