112 Marion StRogersvilleTN37857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rogersville at 112 Marion St, Rogersville, TN, 37857 uses $69,615 cash to close to unlock $2,385/yr annual cash flow and $199/mo monthly cash flow. Total monthly income runs $1,456/mo, and a $1,028/mo payment keeps the spread at $199/mo. Purchase price stands at $209,999, and rental yield measures 8.32% with $1,456/mo rent. Return on cash invested shows 23.33% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 120.96% and total cumulative return in cash records $84,207. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,456/mo property income covering a $1,028/mo payment rather than investor’s personal income.
Single Family
Built in 2021
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37857, Rogersville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 6,535 (65.9%) |
| Renter Occupied HU | 2,085 (21.0%) |
| Vacant Housing Units | 1,294 (13.1%) |
| Median Home Value | $182,508 |
| Average Home Value | $218,822 |
Housing Distribution
Address Breakdown
Residential
9,721
Single Family
9,599
Multi-Family
122
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Dillinger • RE/MAX Real Estate Ten Midtown
Mls Name: Lakeway Area AOR
Mls ID: #707993