112 Maplewood StBethany BeachDE19930
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Bethany Beach at 112 Maplewood St, Bethany Beach, DE, 19930 projects strong ROI of 1.01%. Rental yield 0.83%. With 5% annual appreciation, the property builds $1,091,312 in value over five years. Equity growth combined delivers a projected five-year ROI of 17.54%, translating into $195,717 in total cumulative return on $1,115,875 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0.8% | 5.5% |
| Monthly Cash Flow | $(20,125) | $1,200 |
City averages based on Bethany Beach market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,730 |
| Total Monthly Debt Service | $21,284 |
| DSCR Ratio | 0.13x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
4,792 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
4,792 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ANN RASKAUSKAS • BETHANY AREA REALTY LLC
Mls Name: Bright MLS
Mls ID: #DESU2104672