112 Holiday Loop #833BlanchardID83804
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 112 Holiday Loop #833, Blanchard, ID, 83804 in Blanchard at $100,000 earns $751/mo in rent and nets $177/mo after the $450/mo payment, a 9.02% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $27,628 over five years. Ziffy Mortgage underwrites this on a 1.67 DSCR without U.S. credit history. With $921/yr in principal paydown, total projected return reaches $49,061.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.0% |
| Monthly Cash Flow | $177 | $1,200 |
City averages based on Blanchard market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $751 |
| Total Monthly Debt Service | $535 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83804, Blanchard, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 980 (100%) |
| Owner Occupied HU | 633 (64.6%) |
| Renter Occupied HU | 96 ( 9.8%) |
| Vacant Housing Units | 251 (25.6%) |
| Median Home Value | $510,071 |
| Average Home Value | $524,558 |
Housing Distribution
Address Breakdown
Residential
709
Single Family
653
Multi-Family
56
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83804, Blanchard, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 980 (100%) |
| Owner Occupied HU | 633 (64.6%) |
| Renter Occupied HU | 96 ( 9.8%) |
| Vacant Housing Units | 251 (25.6%) |
| Median Home Value | $510,071 |
| Average Home Value | $524,558 |
Housing Distribution
Address Breakdown
Residential
709
Single Family
653
Multi-Family
56
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Tetreault • Real Broker LLC
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #25-2866
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.