112 Edgewood DrRoxboroNC27573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roxboro at 112 Edgewood Dr, Roxboro, NC, 27573 priced at $245,000 pairs $1,825/mo rent with $332/mo cash flow after a $1,199/mo payment. Total monthly income equals $1,825/mo, and annual cash flow comes to $3,984/yr on $81,218 invested. Return on cash invested is 24.81% in year one, and rental yield stands at 8.94% on a $245,000 basis. Equity gained on principal adds $1,581/yr, and 5% annual appreciation accumulates to $67,689 by year five. Five-year ROI measures 129% and total cumulative return in cash reaches $104,772. For financing, Ziffy Mortgage’s DSCR program evaluates $1,825/mo property income against a $1,199/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1901
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27573, Roxboro, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,372 (100%) |
| Owner Occupied HU | 2,577 (48.0%) |
| Renter Occupied HU | 2,252 (41.9%) |
| Vacant Housing Units | 543 (10.1%) |
| Median Home Value | $170,803 |
| Average Home Value | $197,586 |
Housing Distribution
Address Breakdown
Residential
4,956
Single Family
4,900
Multi-Family
56
Businesses
870
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sindy Ayala Murillo • Sapphire Realty & Investments
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10106291
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.