112 E Johnson AveAshlandMO65010
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 112 E Johnson Ave, Ashland, MO, 65010 in Ashland is listed at $247,900 and delivers $1,754/mo in rent and $211/mo in net monthly cash flow. The 8.49% yield and 1.57 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $68,490 over five years, and $2,283/yr in principal reduction supplements cash return. Total projected cumulative return: $107,576.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $211 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,754 |
| Total Monthly Debt Service | $1,445 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65010, Ashland, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,094 (100%) |
| Owner Occupied HU | 2,396 (77.4%) |
| Renter Occupied HU | 583 (18.8%) |
| Vacant Housing Units | 115 ( 3.7%) |
| Median Home Value | $397,208 |
| Average Home Value | $447,810 |
Housing Distribution
Address Breakdown
Residential
2,878
Single Family
2,866
Multi-Family
12
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65010, Ashland, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,094 (100%) |
| Owner Occupied HU | 2,396 (77.4%) |
| Renter Occupied HU | 583 (18.8%) |
| Vacant Housing Units | 115 ( 3.7%) |
| Median Home Value | $397,208 |
| Average Home Value | $447,810 |
Housing Distribution
Address Breakdown
Residential
2,878
Single Family
2,866
Multi-Family
12
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jesse Wheadon • South County Realty
Mls Name: JCMLS
Mls Provider:
Mls ID: #10069950
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.