112 Cumberland Meadows CirHebronOH43025
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid fundamentals define the investment case at 112 Cumberland Meadows Cir, Hebron, OH, 43025 in Hebron: $2,634/mo in rent, $488/mo in net income, 10.9% gross yield, 2.02 DSCR, all at $289,900. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $80,094 in appreciation and $2,670/yr in principal paydown projects total cumulative return of $142,836.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $488 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,634 |
| Total Monthly Debt Service | $2,031 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2025
N/A lot
$N/A/sqft
$239 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43025, Hebron, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,964 (68.5%) |
| Renter Occupied HU | 698 (24.3%) |
| Vacant Housing Units | 207 ( 7.2%) |
| Median Home Value | $305,405 |
| Average Home Value | $336,517 |
Housing Distribution
Address Breakdown
Residential
2,572
Single Family
2,403
Multi-Family
169
Businesses
223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2025
N/A lot
$N/A/sqft
$239 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43025, Hebron, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,964 (68.5%) |
| Renter Occupied HU | 698 (24.3%) |
| Vacant Housing Units | 207 ( 7.2%) |
| Median Home Value | $305,405 |
| Average Home Value | $336,517 |
Housing Distribution
Address Breakdown
Residential
2,572
Single Family
2,403
Multi-Family
169
Businesses
223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott A Marvin • Team Results Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225030228
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.