Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shavano Park at 112 Cinnamon Oak, Shavano Park, TX, 78230 priced at $999,000 pairs $8,203/mo rent with $1,044/mo cash flow after a $4,890/mo payment. Total monthly income equals $8,203/mo, and annual cash flow comes to $12,533/yr on $328,671 invested. Return on cash invested is 23.87% in year one, and rental yield stands at 9.85% on a $999,000 basis. Equity gained on principal adds $6,446/yr, and 5% annual appreciation accumulates to $276,005 by year five. Five-year ROI measures 125.36% and total cumulative return in cash reaches $412,022. For financing, Ziffy Mortgage’s DSCR program evaluates $8,203/mo property income against a $4,890/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
0.88 Acres lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 78230, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,999 (100%) |
| Owner Occupied HU | 9,106 (43.4%) |
| Renter Occupied HU | 10,047 (47.8%) |
| Vacant Housing Units | 1,846 ( 8.8%) |
| Median Home Value | $376,879 |
| Average Home Value | $427,244 |
Residential
20,436
Single Family
10,630
Multi-Family
9,806
Businesses
1,457
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $999,000 |
| 2025-03-02 | Listing removed | $999,999 |
| 2025-02-10 | Listed for sale | $999,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $15610.83 | -13.51% | $962,500 | 10.00% |
| 2023-03-13 | $18049.74 | N/A | $875,000 | 7.40% |
| 2022-03-13 | N/A | N/A | $814,704 | 10.00% |
What's Special
Partially Finished
Listed by: Bridget Archer • Kuper Sotheby's Int'l Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1849356
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
