Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jarrell at 112 Bridges Ln, Jarrell, TX, 76537 listed at $248,900 pairs $1,972/mo rent with a $1,218/mo payment to leave $17/mo cash flow. Total monthly income runs $1,972/mo, and annual cash flow reaches $208/yr on $82,510 cash to close. Return on cash invested measures 20.16% in year one, and rental yield registers 9.51% at a $248,900 basis. Equity gained on principal adds $1,606/yr, and annual property appreciation at 5% supports $68,766 by year five. Five-year ROI tracks 106.4% and total cumulative return in cash totals $87,793. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,972/mo property income relative to a $1,218/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
5,662 sqft lot
$N/A/sqft
$24 monthly HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $248,900 |
| 2023-09-01 | Listing removed | N/A |
| 2023-06-19 | Pending sale | $268,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $6062.77 | -0.66% | $255,834 | -1.48% |
| 2023-10-14 | $6102.78 | -19.08% | $259,677 | -12.59% |
| 2022-10-14 | $7542.18 | 37.44% | $297,067 | 54.15% |
Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11509039
