112 Brave Boat Harbor RoadKittery PointME03905
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Kittery Point rental at 112 Brave Boat Harbor Road, Kittery Point, ME, 03905 sits in the solid-income band: 9.21% gross yield, $3,839/mo rent, $684/mo net after the $2,248/mo debt service, DSCR 1.71. Entry price of $499,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $138,113 and $4,604/yr in principal reduction bring total cumulative return to $233,814.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.0% |
| Monthly Cash Flow | $684 | $300 |
City averages based on Kittery Point market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,839 |
| Total Monthly Debt Service | $2,956 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1830
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03905, Kittery Point, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,110 (100%) |
| Owner Occupied HU | 825 (74.3%) |
| Renter Occupied HU | 145 (13.1%) |
| Vacant Housing Units | 140 (12.6%) |
| Median Home Value | $680,677 |
| Average Home Value | $788,394 |
Housing Distribution
Address Breakdown
Residential
860
Single Family
860
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1830
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03905, Kittery Point, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,110 (100%) |
| Owner Occupied HU | 825 (74.3%) |
| Renter Occupied HU | 145 (13.1%) |
| Vacant Housing Units | 140 (12.6%) |
| Median Home Value | $680,677 |
| Average Home Value | $788,394 |
Housing Distribution
Address Breakdown
Residential
860
Single Family
860
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Maine Listings
Mls ID: #1655148