112 Bonhill DrCayceSC29033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cayce at 112 Bonhill Dr, Cayce, SC, 29033 priced at $450,000 pairs $3,264/mo rent with $585/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,264/mo, and annual cash flow comes to $7,017/yr on $149,175 invested. Return on cash invested is 24.61% in year one, and rental yield stands at 8.7% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 127.75% and total cumulative return in cash reaches $190,578. For financing, Ziffy Mortgage’s DSCR program evaluates $3,264/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29033, Cayce, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,291 (100%) |
| Owner Occupied HU | 3,578 (56.9%) |
| Renter Occupied HU | 2,120 (33.7%) |
| Vacant Housing Units | 593 ( 9.4%) |
| Median Home Value | $204,469 |
| Average Home Value | $270,334 |
Housing Distribution
Address Breakdown
Residential
6,398
Single Family
5,153
Multi-Family
1,245
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Schlachterman • Carolina Yankee Realty LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #604814
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC