112 Black Thorn DrJonesboroughTN37659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jonesborough at 112 Black Thorn Dr, Jonesborough, TN, 37659 listed at $994,000 pairs $5,984/mo rent with a $4,865/mo payment to leave $34/mo cash flow. Total monthly income runs $5,984/mo, and annual cash flow reaches $407/yr on $327,026 cash to close. Return on cash invested measures 20.18% in year one, and rental yield registers 7.22% at a $994,000 basis. Equity gained on principal adds $6,414/yr, and annual property appreciation at 5% supports $274,624 by year five. Five-year ROI tracks 104.01% and total cumulative return in cash totals $340,144. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,984/mo property income relative to a $4,865/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37659, Jonesborough, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,559 (100%) |
| Owner Occupied HU | 10,481 (77.3%) |
| Renter Occupied HU | 2,122 (15.7%) |
| Vacant Housing Units | 956 ( 7.1%) |
| Median Home Value | $339,111 |
| Average Home Value | $421,775 |
Housing Distribution
Address Breakdown
Residential
13,286
Single Family
13,212
Multi-Family
74
Businesses
533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gregory Cox • Berkshire Hathaway Greg Cox Real Estate
Mls Name: TVRMLS
Mls ID: #9975973