Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 112 Bellevue Dr, Cleburne, TX, 76033 earns $799/mo cash flow from $3,719/mo rent with a $1,953/mo payment. Total monthly income totals $3,719/mo, and annual cash flow totals $9,585/yr on $132,265 capital. ROI tracks 27.16% on current figures, and rental yield reads 11.19% at a $398,990 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,234 over five years. Five-year ROI reaches 143.18% and total cumulative return in cash sums $189,383. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,719/mo property income instead of your personal income.
Single Family
Built in 1938
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Listed for sale | $398,990 |
| 2021-02-19 | Sold | N/A |
| 2020-10-30 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $342,357 | N/A |
| 2023-02-12 | $7618.35 | -11.08% | $342,357 | N/A |
| 2022-02-12 | $8567.89 | 72.28% | $342,357 | 18.31% |
Listed by: Ruben Luna • Decorative Real Estate
Mls Name: NTREIS
Mls ID: #20793804
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
