112 Amargosa Pl, Bonaire, GA, 31005 | $266/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1958 sft

130 Foxfire Dr, Warner Robins, GA, 31093

3 Bed
2 Bath
1667 sft

1228 Aultman Rd, Fort Valley, GA, 31030

3 Bed
2 Bath
1851 sft

711 Meadowridge Dr, Warner Robins, GA, 31093

3 Bed
2 Bath
1438 sft

111 Forrester Dr, Warner Robins, GA, 31088

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

703 Wilmington Dr, Warner Robins, GA, 31088

4 Bed
2 Bath
1638 sft

207 Piedmont Ln, Bonaire, GA, 31005

4 Bed
2 Bath
1684 sft

CABOT Plan, Thomas Landing, Byron, GA, 31008

4 Bed
2 Bath
1773 sft

ROANOKE Plan, Old Stone Crossing, Warner Robins, GA, 31093

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonaire at 112 Amargosa Pl, Bonaire, GA, 31005 earns $266/mo cash flow from $2,110/mo rent with a $1,483/mo payment. Total monthly income totals $2,110/mo, and annual cash flow totals $3,192/yr on $100,420 capital. ROI tracks 23.09% on current figures, and rental yield reads 8.36% at a $302,925 purchase. Equity gained on principal adds $1,955/yr, and 5% annual appreciation supports $83,693 over five years. Five-year ROI reaches 119.79% and total cumulative return in cash sums $120,294. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,110/mo property income instead of your personal income.

Single Family

Built in 2025

0.37 Acres lot

$N/A/sqft

No HOA