Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sweetwater at 11195 SW 1st St APT 314, Sweetwater, FL, 33174 listed at $255,000 pairs $2,539/mo rent with a $1,248/mo payment to leave $422/mo cash flow. Total monthly income runs $2,539/mo, and annual cash flow reaches $5,068/yr on $84,533 cash to close. Return on cash invested measures 25.9% in year one, and rental yield registers 11.95% at a $255,000 basis. Equity gained on principal adds $1,645/yr, and annual property appreciation at 5% supports $70,452 by year five. Five-year ROI tracks 137.81% and total cumulative return in cash totals $116,492. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,539/mo property income relative to a $1,248/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1968
N/A lot
$N/A/sqft
$348 monthly HOA
Neighborhood data shown for ZIP Code: 33174, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,104 (100%) |
| Owner Occupied HU | 5,673 (51.1%) |
| Renter Occupied HU | 4,389 (39.5%) |
| Vacant Housing Units | 1,042 ( 9.4%) |
| Median Home Value | $466,008 |
| Average Home Value | $516,298 |
Residential
10,524
Single Family
6,966
Multi-Family
3,558
Businesses
874
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listed for sale | $255,000 |
| 2025-09-01 | Listing removed | $255,000 |
| 2025-05-29 | Listed for rent | $2,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-18 | $3187.34 | 10.82% | $166,375 | 10.00% |
| 2023-09-18 | $2876.23 | 10.81% | $151,250 | 10.00% |
| 2022-09-18 | $2595.67 | 5.56% | $137,500 | 10.00% |
Listed by: Johanna Guerrero • Realty One Group Evolution
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11880215
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
