Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Davenport at 1119 W 8th St, Davenport, IA, 52802 generates $966/mo in rent and, after a $612/mo payment, leaves $154/mo in cash flow. Total monthly income is $966/mo, and annual cash flow is $1,848/yr on $41,438 invested. Return on cash invested sits at 24.37% in year one, and rental yield is 9.27% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 127.17% and total cumulative return in cash sums $52,697. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $966/mo property income rather than buyer’s personal income.
Single Family
Built in 1860
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52802, Davenport, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,693 (100%) |
| Owner Occupied HU | 2,363 (50.4%) |
| Renter Occupied HU | 1,717 (36.6%) |
| Vacant Housing Units | 613 (13.1%) |
| Median Home Value | $87,477 |
| Average Home Value | $161,155 |
Residential
4,007
Single Family
3,914
Multi-Family
93
Businesses
345
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: The Lofgren Team • Real Estate Resource Associates
Mls Name: Muscatine BOR
Mls ID: #25-516
