1119 Pilgrim WayMariettaGA30064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marietta at 1119 Pilgrim Way, Marietta, GA, 30064 uses $91,163 cash to close to unlock $3,231/yr annual cash flow and $269/mo monthly cash flow. Total monthly income runs $1,943/mo, and a $1,346/mo payment keeps the spread at $269/mo. Purchase price stands at $275,000, and rental yield measures 8.48% with $1,943/mo rent. Return on cash invested shows 23.45% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 121.75% and total cumulative return in cash records $110,987. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,943/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1973
548.86 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30064, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,228 (100%) |
| Owner Occupied HU | 16,262 (80.4%) |
| Renter Occupied HU | 3,195 (15.8%) |
| Vacant Housing Units | 771 ( 3.8%) |
| Median Home Value | $498,378 |
| Average Home Value | $558,168 |
Housing Distribution
Address Breakdown
Residential
19,534
Single Family
18,165
Multi-Family
1,369
Businesses
1,050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices