1119 MAMMOTH RoadPelhamNH03076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pelham at 1119 MAMMOTH Road, Pelham, NH, 03076 listed at $499,900 pairs $3,557/mo rent with a $2,447/mo payment to leave $206/mo cash flow. Total monthly income runs $3,557/mo, and annual cash flow reaches $2,472/yr on $165,717 cash to close. Return on cash invested measures 21.4% in year one, and rental yield registers 8.54% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 111.54% and total cumulative return in cash totals $184,836. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,557/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1965
2.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03076, Pelham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,647 (85.1%) |
| Renter Occupied HU | 641 (11.7%) |
| Vacant Housing Units | 170 ( 3.1%) |
| Median Home Value | $560,686 |
| Average Home Value | $587,947 |
Housing Distribution
Address Breakdown
Residential
5,182
Single Family
5,004
Multi-Family
178
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Niemaszyk • Realty One Group Reliant
Mls Name: PrimeMLS
Mls ID: #5069362