1119 Franklin AveBrookvilleIN47012



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 1119 Franklin Ave, Brookville, IN, 47012 in Brookville delivers $2,405/mo in gross rent and $664/mo in net monthly income at a $290,000 entry. The 9.95% yield and 1.84 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $80,122 over five years and $2,671/yr in equity from loan paydown, total projected return is $152,480.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.0% |
| Monthly Cash Flow | $664 | $400 |
City averages based on Brookville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,405 |
| Total Monthly Debt Service | $1,625 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1874
9,570 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47012, Brookville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,598 (100%) |
| Owner Occupied HU | 3,236 (70.4%) |
| Renter Occupied HU | 882 (19.2%) |
| Vacant Housing Units | 480 (10.4%) |
| Median Home Value | $239,889 |
| Average Home Value | $302,078 |
Housing Distribution
Address Breakdown
Residential
4,204
Single Family
4,075
Multi-Family
129
Businesses
317



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1874
9,570 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47012, Brookville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,598 (100%) |
| Owner Occupied HU | 3,236 (70.4%) |
| Renter Occupied HU | 882 (19.2%) |
| Vacant Housing Units | 480 (10.4%) |
| Median Home Value | $239,889 |
| Average Home Value | $302,078 |
Housing Distribution
Address Breakdown
Residential
4,204
Single Family
4,075
Multi-Family
129
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Catrina Ward • S & W Real Estate LLC
Mls Name: SEIBR
Mls ID: #205572








